19900613 r-90-18RESOLUTION NO. R-90-18
GENERAL FUND APPROPRIATIONS
BE IT RESOLVED by the City Council of the City of Fairfax,
Virginia, that the following appropriations of the General Fund are
made for the twelve (12) month period beginning July 1, 1990, and
ending June 30, 1991,
Account Budget
Number Account Name Amount
411010 City Council $ 104,260
411020 City Clerk 109.752
LEGISLATIVE $ 214,012
413010 General District Court $ 35,893
413020 Joint Court Service 242,857
413030 Jail and Custody Service 333.460
JUDICIAL ADNINISTRATION $ 612,010
414010
Electoral Board
BOARD OF' ELECTIONS
104,502
104,502
415010 City Manager $ 226,595
415020 City Attorney 312,092
415030 Public Audit of Accounts 24,337
415040 Treasurer 276,048
415050 Commissioner of Revenue 397,523
415210 Administration 173,408
415220 Personnel 241,244
415230 Public Information 171,049
415240 Cable TV 50,728
415250 Data Processing Services 376,409
415260 Printing and Office Supplies 204,758
415270 Automotive/Motor Pool 64,551
415280 Telephone 120,101
415410 Finance and Accounting 373,004
415240 Real Estate Assessments 204,397
415430 Risk Management 460.528
GENERAL AND FINANCIAL $3,676,772
421010 Police Administration $1,367,201
421020 Police Services 1,049,337
421030 Police Operations 3.329,3Q4
SUBTOTAL POLICE $5,745,902
422010 Fire and Rescue-Administration 342,476
422020 Fire and Rescue-Suppression 2,813,213
422030 Fire and Rescue-EMS 729,744
422040 Fire Marshal 272,199
SUBTOTAL FIRE AND RESCUE $4,157,632
424010 Building/Fire Inspection 305,198
PUBLIC SAFETY $10,208,732
431110 Public Works-Highways $1,181,284
431120 Public Works-Snow Removal 164,695
431130 Public Works-Storm Drainage 416,650
431140 Public Works-Sign & Signals-Highway 864,764
431210 Public Works-Refuse Collection 1,368,711
431310 Building Maintenance 529,562
431320 Street R.O.W. & Public Grounds 726,636
431410 Public Works-Administration 404,852
431510 County Agent 5~,340
PUBLIC WORKS $5,712,494
m
R-90-18
Account
Number
441010
444010
444020
444040
444050
444060
451010
451020
451040
455010
461020
461020
470010
481010
481020
481040
481050
481090
490020
490030
490040
490040
490050
Account Name
Health Service Department
Commission for Women
Community Services Board
Senior Citizen Tax Relief
Social Services
Human Services Coordinator
SOCIAL SERVICES
Recreation-Administration
Recreation-Special Events
Park & Ballfield Maintenance
Library Services
CULTURE & RECREATION
Planning
Community Development
PLANNING AND COMMUNITY DEVELOPMENT
General Debt Service
DEBT SERVICE
School Board
Contracted Instruction
Fixed Charges
Capital Outlay Expenses
School Debt Service
EDUCATION
Cost of Living Salary
Reserve for Contingency
Regional Agencies
NONDEPARTMENTAL
Capital Budget Fund Transfer
Transportation Fund Transfer
TRANSFERS TO OTHER FUNDS
Total General Fund Budget
Introduced:
Adopted:
May 22, 1990
June 13, 1990
Attest:
I/ d~ty Clerk
-2
Budget
Amount
$ 401,025
5,200
815,860
146,000
709,406
42.342
$2,119,833
$ 647,130
193,238
526,481
551.42~
$1,918,274
$ 324,035
24B,447
$ 572,482
$ 301,495
$ 301,485
$ 263,538
15,300,000
20,000
24,000
488,438
$16,095,976
$ 21,905
75,000
1~2,145
$ 229,050
$2,268,002
818.790
$3,086,792
$44.852,414
I