19890613 r-89-18RESOLUTION NO. R-89-18
GENERAL FUND APPROPRIATIONS
BE IT RESOLVED by the City Council of the City of Fairfax, Virginia, that
the following appropriations of the General Fund are made for the twelve (12)
month period beginning July 1, 1989, and ending June 30, 1990.
Account Budget
Number Account Name Amount
411010 City Council $ 49,492
411020 City Clerk 107,547
LEGISLATIVE $ 157,039
413010 General District Court $ 27,903
413020 Joint Court Service 303,642
413030 Jail and Custody Service 369,777
JUDICIAL ADMINISTRATION $ 701,322
414010 Electoral Board $
BOARD OF ELECTIONS $
108,346
108,346
415010
415020
415030
415040
415050
415210
415220
415230
415240
415250
415260
415270
415280
415410
415420
415430
City Manager
City Attorney
Public Audit of Accounts
Treasurer
Commissioner of Revenue
Administration
Personnel
Public Information
Cable TV
Data Processing Services
Printing and Office Supplies
Automotive/Motor Pool
Telephone
Finance and Accounting
Real Estate Assessments
Insurance Administration
GENERAL AND FINANCIAL
209,589
252~658
21 750
257.874
518 240
161 083
240 616
165 334
60 127
407,760
192 016
36 057
120 312
355 353
194 919
415,701
3,609,389
421010
421020
421030
422010
422020
422030
422040
424010
Police Administration
Police Services
Police Operations
Fire and Rescue-Administration
Fire and Rescue-Suppression
Fire and Rescue-Rescue
Fire Marshal
Building/Fire Inspection
PUBLIC SAFETY
480,508
1,763 744
3,176 607
299 354
2,767 105
686 106
247 232
294,794
9,715,450
431110
431120
431130
431140
431210
431310
431320
431410
431510
Public Works-Highways
Public Works-Snow Removal
Public Works-Storm Drainage
Public Works-Highways
Public Works-Refuse Collection
Building Maintenance
Public Works-Street R.O.W. & Public Grounds
Public Works-Administration
County Agent
PUBLIC WORKS $
$ 1,088,563
153 366
395 215
878 374
1,011 763
501 402
671 017
387 368
56,830
5,143,898
R-89-18
-2
Account
Number
441010
444010
444020
444040
444O5O
444060
451010
451040
455O10
461010
461020
470010
481010
481020
481040
481050
481090
490020
490030
490090
490040
490050
Account Name
Health Service Department
Commission for Women
Community Services Board
Senior Citizen Tax Relief
Social Services
Human Services Coordinator
SOCIAL SERVICES
Recreation-Administration
Park & Ballfield maintenance
Library Services
CULTURE & RECREATION
Planning
Community Development
PLANNING AND COMMUNITY
General Debt Service
DEBT SERVICE
School Board
Contracted Instruction
Fixed Charges
Capital Outlay Expenses
School Debt Service
EDUCATION
Cost of Living Salary
Reserve for Contingency
Regional Agencies
NONDEPARTMENTAL
Capital Budget Fund Transfer
Transportation Fund Transfer
TRANSFERS TO OTHER FUNDS
Total General Fund Budget
Introduced: May 23, 1989
Budget
Amount
$ 435,250
4,850
739,703
34,000
671,660
$ 1,928,605
731,319
491,287
584.525
1,807,131
$ 294,551
$ 522,947
$ 314,320
$ 249,576
14,000,000
20,000
154,048
649 656
$ 15,073,280
$ 99,004
100,000
116 158
$ 315,162
3,624,369
929,169
4,553,538
$ 43,950,427
Adopted: June 13, 1989
Attest:
- -~ity Clerk