19880614 r-88-20RESCt,UrlCN NO. R-88-20
(libERAL FLIxD APPRCPRIAT IClXlS
BE IT RESCLVED by the City Council of the City of Fairfax, Virginia, that
the following appropriations of the General Fund are made for the twelve (12)
month period beginning July 1, 1988, and ending June 30, 1989,
New Old
Acco un t Acco un t Bud ge t
Ntrnbe r Ntmber Account Nmne &nount
Legislative
411010 101 City Council $ 47,268
415020 102 City Attorney 225,655
410010 103 Electoral Board 97,055
415030 104 Public Audit of Account 20,250
011020 105 City Clerk I05~138
$ 095,366
Achai ni st r ati ye
015010 201 City Manager $ 200,291
415220 202 Personne I Of f i ce 180,889
061010 203 Planning Off ice 256,604
015230 205 Public Information 152,213
415250 206 Data Processing Service Center 297,546
015240 207 Cable TV 02,569
415210 208 Achai ni strat i on 137~ 445
$ 1,267,597
Administration of Justice
413010 301 General District Court 32,177
413020 303 Joint Court Service 261,303
413030 304 Jail and Custody Service 298 ~991
$ 592,511
Financial Admi
nistration
415050 011 Carmissioner of Revenue $ 307,992
415020 412 Real Estate Assessment 180,343
415040 420 Treasurer 209,948
415410 030 Finance and Accounting 293,726
090010 061 Fringe Benefits *
415430 070 I nsur ance Admi ni str ation 003,215
015260 475 Printing and Office Suppl les 16#,361
470010 080 General Debt Servi ce 327,020
490020 485 Cos t-of-Livi ng Salary Adj us lment 301,303
090030 099 Contingent Reserve 100:000
$ 2,327,908
Leisure Activi ties
051010 601 Recreation $ 640,065
455010 605 Library Servi ces 577 ~555
$ 1,217,620
Social Services
041010 701 Heal th Service
400010 702 Ccmni ssion for Wonen
440020 703 Cmmuni ty Services Board
040030 704 Hunan Services Coordinator
400000 750 Senior Citizen Property Tax and
Rent Rel i ef
040050 780 Soci al Services
394,050
0,150
573,107
35,633
26,300
650: 520
1,683,760
R-88-20 -2
Educat i on
#81010 801
~81020 803
#81030 80~
~$I 0#0 805
~81090 806
081050 807
Public Safety,
021010 901
021020 902
#21030 903
022010 921
022020 925
022030 930
022000 935
Public Works
031010 1001
031110 1011
031120 1012
031310 1020
031130 1033
031210 1037
031320 1038
015270 1001
061020 1050
031100 1060
024010 1065
031510 1070
Non43epar ffnent al
090090 1503
015280 1550
090000 1559
090050 1990
School Boar d/Actni ni strat i on
Contracted Instruction Costs
Other Educational Progra-ns
Fi xed Charges
Debt Ser¥i ce
Capital Outlay
Poi ice Actni ni stration
Criminal Investigation
Patrol
Police Sub Total
Fire and Rescue Services
Adni ni strat i on
Suppr es si on
Res cue
Fi re Marshal
Fire Sub Total
Public Safety Total
PUbl lc Works Actni ni stration
Hi ghwa ys
Snow Rmaova 1
Bui I ding Mai ntenance
Storm Drainage
Refuse Col lection
Street and Park Maintenance
Equi lmaent Mai ntenance
Zoning Actni ni strati on
Highway Lighting and Signalization
Building Inspection Services
County Agent
*Costs allocated to Operating
Acco un t s
Regional Agenci es
Telephone Servi ce
Capital Budget Transfer
Transportation Transfer
Total General Fund Budget
Introduced: May 31, 1988
Adopted: June 14, 1988
$ 225,012
10,200,000
76,000
20,000
681,925
170~066
$15,373,803
070,808
1,017,703
2)779 )570
0,668,121
202,150
2,108,269
600,155
210)139
3,200,713
$ 7,872,830
335,961
903,179
108,216
378,662
331,193
821,768
952,059
10,325
205,957
810,3#7
251,336
t4. # ~ 930
5,198,333
110,160
115)035
225,195
2,810,038
667,102
$39 ~732 ~ t~67
Attest:
· '7 //
Q-tv~yor J ~./ /
- I 0 City Clerk