19870526 r-87-16GENERAL FUND APPROPRIATIONS
RESOLUTION NO. R-87-16
BE IT RESOLVED by the City Council of the City of Fairfax, Virginia that the
following appropriations of the General Fund are made for the twelve (12) month
period beginning July 1, 1987 and ending June 30, 1988.
Account Budget
Number Account Name Amount
Legislative
101 City Council $ 47,364
102 City Attorney 215,011
103 Electoral Board 88,337
104 Public Audit of Accounts 18,000
105 City Clerk 89,111
$ 457,823
Administrative
201 City Manager $189,125
202 Personnel Office 139,200
203 Planning Office 247,383
205 Public Information 145,167
206 Data Processing Service Center 251,958
207 Cable TV 30,923
208 Administration 109,207
$1,112,963
Administration of Justice
301 General District Court $ 39,355
303 Joint Court Service 236,950
304 Jail and Custody Service 253,085
$ 529,390
Financial Administration
411
412
420
430
461
470
475
480
485
499
Commissioner of Revenue
Real Estate Assessment
Treasurer
Finance and Accounting
Fringe Benefits
Insurance Administration
Printing and Office Supplies
General Debt Service
Cost-of-Living Salary Adjustment
Contingent Reserve
$ 264,088
172,815
198,889
266,353
342,658
163,396
339,645
127,358
200,000
$2,075,202
Leisure Activities
601
605
Recreation
Library Services
Social Services
$ 436,994
585,734
$1,022,728
701
702
703
750
780
Health Service
Commission for Women
Community Services Board
Senior Citizen Property Tax and
Rent Relief
Social Services
$ 329,681
2,850
339,188
24,000
464,333
$1,160,052
I
R-87-16
-2
Education
801
803
805
806
807
School Board/Administration
Contracted Instruction Costs
Fixed Charges
Debt Service
Capital Outlay
Public Safety
901
902
903
921
925
930
935
Police Administration
Criminal Investigation
Patrol
Police Sub Total
Fire and Rescue Services
Administation
Suppression
Rescue
Fire Marshal
Fire Sub Total
Public Safety Total
Public Works
1001
1011
1012
1020
1033
1037
1038
1041
1050
1060
1065
1070
Public Works Administration
Highways
Snow Removal
Building Maintenance
Storm Drainage
Refuse Collection
Street and Park Maintenance
Equipment Maintenance
Zoning Administration
Highway Lighting and Signalization
Building Inspection Services
County Agent
*Costs allocated to Operating Accounts
Non-Departmental
1503
1550
Regional Agencies
Telephone Service
1599
1990
Capital Budget Transfer
Transportation Transfer
Total General Fund Budget
$ 204,150
12,085,000
20,000
720,444
41,000
$i'3,070,594
$ 375,857
1,272,577
2,488,885
$4,137,319
$ 215,128
2,017,466
506,310
172,097
$2,911,001
$7,048,320
$ 317,093
858,020
148,490
327,697
305,465
715,168
875,342
(12,458)
194,202
691,938
249,001
42,153
$4,712,111
$ 96,049
120,624
$ 216,673
$ 2,797,637
653,723
$34,857,216
Introduced: May 12, 1987
Adopted: May 26, 1987
Attest:
City Clerk