19860527 r-86-14GENERAL FUND APPROPRIATIONS
RESOLUTION NO. R-86-14
BE IT RESOLVED by the City Council of the City of Fairfax, Virginia that the
following appropriations of the General Fund are made for the twelve (12) month
period beginning 3uly 1, 1986 and ending 3une 30, 1987.
Account Budget
Number Account Name Amount
Legislative
101 City Council $ #2,656
102 City Attorney 165,098
103 Electoral Board 6#,057
I0# Public Audit of Accounts 27,000
105 City Clerk 81 ~599
$ 380,#10
Administrative
201 City Manager $167,58#
202 Personnel Office 129,569
203 Planning Office 207,63#
205 Public Information 115,9#7
206 Data Processing Service Center 228,906
207 Cable TV 23,750
208 Administration 99~005
$ 972~079
Administration of 3ustice
301 General District Court $ 12,912
303 3oint Court Service 232,161
30t~ 3ail and Custody Service 202~995
$ 088,068
Financial Administration
011
012
020
#30
061
070
#75
080
085
099
Commissioner of Revenue
Real Estate Assessment
Treasurer
Finance and Accounting
Fringe Benefits
Insurance Administration
Printing and Office Supplies
General Debt Service
Cost-of-Living Salary Adjustment
Contingent Reserve
$ 257,339
165,673
188,029
208,610
288,007
100,590
332,126
20,276
200~000
$ 1,801,050
Leisure Activities
601
605
Recreation
Library Services
Social Services
$ 368,889
#85~760
$ 850,609
701
702
703
750
780
Health Service
Commission for Women
Community Services Board
Senior Citizen Property Tax and
Rent Relief
Social Services
$ 330,550
2,600
339,188
2/$,000
328~500
$1,020,838
R-86-14
Education
801
g03
805
806
807
School Board/Administration
Contracted Instruction Costs
Fixed Charges
Debt Service
Capital Outlay
Public Safety
901
902
903
921
925
930
935
Police Administration
Criminal Investigation
Patrol
Police Sub Total
Fire and Rescue Services
Administation
Suppression
Rescue
Fire Marshal
Fire Sub Total
Public Works
Public Safety Total
1001
1011
1012
1020
1033
1037
1038
10#1
050
1060
1065
1070
Public Works Administration
Highways
Snow Removal
Building Maintenance
Storm Drainage
Refuse Collection
Street and Park Maintenance
Equipment Maintenance
Zoning Administration
Highway Lighting and Signalization
Building Inspection Services
County Agent
*Costs allocated to Operating Accounts
Non-Departmental
1503
1550
Regional Agencies
Telephone Service
1599
1999
Capital Budget Transfer
Transportation Transfer
Total General Fund Budget
$ 186,552
10,800,000
20,000
758,863
1 #3~000
$11,908,#15
$ 390,953
1,121,268
2~405~88#
$3,922,105
$ 204,734
1,767,052
442,755
151~932
$2,566,473
$6,488,578
$ 279,726
795,763
99,862
293,081
276,784
687,089
662,290
(14,061)
188,495
588,376
218,777
36~501
$t4,112,683
$ 90,362
$ 3,017,853
636,296
$31~923~285
Introduced: :[~ay 13, 19186
Adopted: May 27, _1986
Attest:
-2
I