19850511 r-85-06GENERAL FUND APPROPRIATIONS
RESOLUTION NO. R- 8 5- 6
BE IT RESOLVED by the City Council of the City of Fairfax, Virginia that the
following ar>propriations of the General Fund are made for the twelve (12) month
period beginning July 1, 1985 and ending June 30, 1986.
Budget
Account Amount
Number Account Name
Legislative
101 City Council $ ~1,961
155,t~57
102 City Attorney 60,202
103 Electora I Board 2~ ,q.75
10~ Public Audit of Accounts 72,520.
105 City Clerk $ 35~;15
Ad min ist rat ire
201 City Manager $ 170,585
202 Personnel Office 120,960
203 Planning Office 20g,961
205 Public Information 110,640
206 Data Processing Service Center 223,690
89~493
208 Administration $ 920,329
Administration of Justice
301 General District Court $ 13,118
230,950
303 30int Con rt Service 264,637_
304 Jail and Custody Service $ 508,705
Financial Administration
411
412
420
430
461
470
g75
gS0
~85
g99
Commissioner of Revenue
Real Estate Assessment
Treasurer
Finance and Accounting
Fringe Benefits
Insurance Administration
Printing and Office Supplies
General Debt Service
Cost-of-Living Salary Adjustment
Contingent Reserve
$ 235,917
152,607
183,642
237,127
120,139
134,950
343,783
119,086
200,00Q
$1,727,251
Leisure Activities
601
605
Recreation
Library Services
Social Services
701
702
703
750
780
Health Service
Commission for Women
Community Services Board
Senior Citizen Property Tax and
Rent Relief
Social Services
351,460
~33,410
784,870
$ 311,215
2,300
339,188
23,500
217,000
$ 893,20J'
Education
801
803
805
806
807
School Board/Administration
Contracted Instruction Costs
Fixed Charges
Debt Service
Capital Outlay
$ 164~68
10,350,000
20,000
797,181
35 oo
$11,366,649
1985-6 -2
lic Safety
901
902
903
921
925
93O
935
Police Administration
Criminal Investigation
Patrol
Police Sub Total
Fire and Rescue Services
Administation
Suppression
Rescue
Fire Marshal
Fire Sub Total
Public Safety Total
Pqbn,c, Works
1001
I011
1012
1020
1033
1037
1038
10#1
1050
1060
1065
1070
PO~lic Works Administration
Highways
Snow Removal
Building Maintenance
Storm Drainage
Refuse Collection
Street and Park Maintenance
Equipment Maintenance
Zoning Administration
Highway Lighting and Signalization
Building Inspection Services
County Agent
*Costs allocated to Operating Accounts
No, .n,Departmenm!
1503 Regional Agencies
1550 Telephone Service
1599
1999
Capital Budget Transfer
Transportation Transfer
Total General Fund Budget
330 ,~7 3
,086,346
2,250 48
,667,467
131,392
,718,696
327,978
142,157.
$~20,223
55,987,690
$ 298,997
745,761
80,184
309,408
257,088
664,845
558,917
(15,630)
129,622
547,983
163,862
3 2,81.0
$ 81,076
105,625~
$ 186,701
$ 2,677,500
650,035
Introduced: ,..May !4.~ .!985
Adopted: ...... May 28, 1985
Attest:
City Clerk