19840522 r-84-06GENERAL FUND APPROPRIATIONS
RESOLUTION NO. R~84-6
BE IT RESOLVED by the City Council of the City of Fairfax, Virginia that the
following appropriations of the General Fund are made for the twelve (12) month
period beginning July 1,198# and ending June 30, 1985.
Account Budget
Number Account Name Amount
legislative
101 City Council 37,575
102 City Attorney 1 ~8,290
103 Electoral Board 37,265
10~ Public Audit of Accounts 23,975
105 City Clerk 65~655
312,760
Administrative
201 City Manager 187,683
202 Personnel Office 106,~ 15
203 Planning Office 163,321
205 Public Information 93,916
206 Data Processing Service Center 1..82~113
733,#48
Administration of 3ustice
301 General District Court 13,753
303 Joint Court Service 2~6,009
304 Jail and Custody Service [90,71#
#50,t~76
Financial Administration
~11
#12
~20
430
#61
#70
475
#80
485
499
Commissioner of Revenue
Real Estate Assessment
Treasurer
Finance and Accounting
Fringe Benefits
Insurance Administration
Printing and Office Supplies
General Debt Service
Cost-of-Living Salary Adjustment
Contingent Reserve
221,676
136,352
179,221
220,030
119,000
106,232
355,683
50,000
200~000
1,588,194
Leisure Activities
601
605
Recreation
Library Services
Social Services
320,090
391~850
711,940
701
750
780
Health Service
Senior Citizen Property Tax and
Rent Relief
Social Services
268,125
27,000
127~500
~22,625
Education
801
803
805
806
807
School Board/Administration
Contracted Instruction Costs
Fixed Charges
Debt Service
Capital Outlay
142,660
9,833,~25
20,000
829,466
25~000
10,850,551
Public Safety
901
902
903
921
925
930
935
Police Administration
Criminal Investigation
Patrol
Police Sub Total
Fire and Rescue Services
Administation
Suppression
Rescue
Fire Marshal
Fire Sub Total
Public Safety Total
Public Works
1001
1011
1012
1020
1033
1037
1038
1041
1050
1060
1065
1070
Public Works Administration
Highways
Snow Removal
Building Maintenance
Storm Drainage
Refuse Collection
Street and Park. Maintenance
Equipment Maintenance
Zoning Administration
Highway Lighting and Signalization
Building Inspection Services
County Agent
*Costs allocated to Operating Accounts
Non-Departmental
1503
1550
Regional Agencies
Telephone Service
1599
1999
Capital Budget Transfer
Transportation Transfer
Total General Fund Budget
257,220
965,725
1~988,I13
3,211,058
119~88
1,515,620
300,460
127~780
2,063,648
5,274,706
282,353
720,229
81,579
306,449
250,661
600,240
514,360
13,026
117,245
493,220
149,084
23~975
3,552,421
38%134
104~735
488,869
1,306,000
602,328
$26,29~,318
Introduced: May 8, 1984
Adopted: May 22, 1984
Mayor~5~ / /
Attest:
-City Clerk