R-24-11RESOLUTION NO. R-24-11
CAPITAL FUND APPROPRIATION
BE IT RESOLVED by the City Council of the City of Fairfax, Virginia, that the following appropriations
of the Capital Fund are made for the twelve (12) month period beginning July 1, 2024 and ending June
30, 2025.
Account
General Government
FY 2025
Property Yard Maintenance
$ 120,000
Cable TV Equipment
140,000
Climate Adaptation and Resiliency Plan
220,000
Commercial Waste and Recycling Assessment
30,000
Electric Vehicle Readiness Plan & Implementation
41,000
LED Streetlight Conversion
850,000
Solar Energy Installations - Public Property
100,000
Solid Waste Management Plan Update
50,000
Transition Plan to Electric Equipment and Pilot Project
75,000
Recycling Carts
1,325,000
Fire Station 3 Building
11,600,000
City Hall Landscaping & Maintenance
400,000
City Hall Maintenance (Exterior)
30,000
City Hall Maintenance (Interior)
550,000
Museum Maintenance
30,000
Old Town Hall Rehabilitation
165,000
Police Station Maintenance
185,000
Ratcliffe-Allen-Pozer House Maintenance
Upgrade Fleet Software to Web Base Program
30,000
150,000
FARO Laser Scanner
56,000
Full Spectrum Imaging System
83,000
Fleet Maintenance Lift Replacement
325,000
All Hazards Safety and Se writy Program
490,000
Total•vernment Capital Projects
Less. Cable Gant Fund
14111
(140,000}
GovernmentNet General .
16,905,000
CAPITAL FUND APPROPRIATIONS (con't)
Account Title Adopted
Recreation & Community Appearance
Old Town Square Furniture
$ 25,000
Old Town Square Splashpad
137,000
Tennis Court Resurfacing
170,000
Blenheim Interpretive Center Parking Lot Construction
150,000
Replacement of Locust Split Rail Fences at Historic Blenheim
90,000
Signage Fairfax Museum, Visitor Center and Historic Blenheim
100,000
Neighborhood. Park Facelift Program
75,000
Northern Virginia Regional Park Authority -NOVA Parks
72,407
Stage Replacement
25,000
Thaiss Park Mural
30,000
Thaiss Park Redevelopment
4,520,000
Wayfinding Signage
150,000
Pat Rodio Park Master Plan
100,000
Sherwood Community Center Expansion
5,000,000
Pat Rodio Playground
400,000
Playground Equipment Replacement
50,000
Ashby Pond Fairweather Trail Conversion
100,000
Total Recreation & Community Appearance
Less: ARPA Funded
$ 11,194,407
(9,520,000)
Less: HCFI Funded
10,000)
Net Recreation & Community A.. 1,664,407
Account Title Adopted
Transportation
Pedestrian Bridges Inventory and Inspections $ 100,000
Burke Station Road Phase 2 100,000
Chain Bridge Road Shared Use Path (Assembly to Northfax) 2,840,000
Eaton Place/CBR Intersection 8,570,000
Fern Street Neighborhood Connection 30,000
Government Center Parkway Extension 2,000,000
Independent Roadway Evaluation
65,000
Neighborhood Connection Program
100,000
Pre -Application Transportation Project Evaluation
400,000
Safe Streets for All Action Plan
500,000
Archer Barriers for Hostile Vehicle Mitigation
75,000
High Visibility Signal Backplates
100,000
New Traffic Signals
25,000
Upgrading Traffic Signal Intersections
50,000
Residential Sidewalk Construction
500,000
George Snyder Trail
3,660,000
Transportation.. Projects $ 19,115,000
CAPITAL FUND APPROPRIATIONS (con't)
Account Title
Infrastructure Repair & Maintenance
FY 2025
Adopted
Downtown Planters
$ 15,000
Historic District Public Amenities in ROW
60,000
Right -of -Way Maintenance - City Cemetery
35,000
Concrete Curb and Gutter Maintenance
2,100,000
Sealing Renovated Masonry Work
35,000
Street Repaving
1,200,000
Street Resealing
100,000
Annual - General Park Asphalt Resurfacing
75,000
Advanced Signal Detector & Conventional Loop Maint.
65,010
APS Assembly
44,000
Citywide Crosswalk Recoating
39,226
Emergency Power Battery Backup System
30,864
Replacement of Older Traffic Signal Cabinets
87,000
Thermoplastic Applicator
30,000
Bridge Maintenance
620,000
Carpet and Tile Replacement - All Schools
64,800
Concrete Repairs - All Schools
21,600
WAC Repair/Replacement - All Schools
15,000
Other Projects - All Schools
25,000
Painting - All Schools
30,000
Paving Repairs - All Schools
25,000
Roof Repair and Warranties - All Schools
262,000
Asphalt Sidewalk Replacement Program
34,100
Brick Entrance and Crosswalks Maintenance
360,000
City Sidewalk & Handicapped Ramp Replacement Program
140,000
FHWA Mandated Sign Retroreflectivity Compliance
71,500
Streetlight improvements
40,000
WMATA Capital Funding Contribution
232,838
RepairTotal Infrastructure
5,857,938
Account
Technology Infrastructure Fund
FY 2025
Cable TV Information Technology Program
$ 72,604
Data Center Server and Storage Replacement
200,000
Information Technology Program/Computer Fees & Contracts
1,047,811
Information Technology Program/Contract Services
28,945
Information Technology Program/Equipment Maintenance
316,531
Information Technology Program/Equipment Rental
155,800
Information Technology Program/Equipment Replacement
118,842
Information Technology Program/Small Equipment
12,850
Police Information Technology Program
96,892
Police Information Technology Program/Equipment Maintenance
276,458
Signal Information Technology Program
65,000
Traffic Controller Maintenance
68,602
TechnologyTotal
•.0
CAPITAL FUND APPROPRIATIONS (con't)
Account Title
Vehicles & Equipment Replacement Fund
Adopted
Storm Water Utility CCTV Camera Truck
$ 360,000
StormWater Utility Equipment Replacement
640,000
Wastewater Vehicle and Equipment Replacement
45,000
Fire Vehicle and Equipment Replacement
507,000
Police Vehicle and Equipment Replacement
569,000
Vehicle and Equipment Replacement
2,075,000
Vehicle Drive Camera Purchase
70,000
Additional Facilities Truck Purchase
65,000
Additional Trash Truck Purchase
560,000
Refuse and Recycling Trucks Replacement
280,000
Refuse Support Vehicle Addition Purchase
76,000
Signs & Signals UTV Addition Purchase
30,000
Replacement.Total Vehicles & Equipment
INTRODUCED: April 9, 2024
PUBLIC HEARING: May 7, 2024
ADOPTED: May 7, 2024
Mayor
ATTEST:
City Clerk
The vote on the motion to approve was recorded as follows:
VOTE:
Councilmember Bates
Aye
Councilmember Doyle Feingold
Aye
Councilmember Greenfield
Aye
Councilmember Lim
Aye
Councilmember Ross
Aye
Councilmember Stehle
Aye