R-23-22RESOLUTION NO. R-23-22
CAPITAL FUND APPROPRIATIONS
BE IT RESOLVED by the City Council of the City of Fairfax, Virginia, that the following
appropriations of the Capital Fund are made for the twelve (12) month period beginning July
1, 2023 and ending June 30, 2024.
TitleAccount
Schools -
Adopted
S coreboard - F ai rfax H ig h School
$ 346.000
Fairfax H ig h School Concession Stand
660,000
Field Lights
242,000
School Marquees
54.000
Total Schools -General Fund
$ 1.302,000
Account Title
General Government
Adopted
All Hazards Safety and Security Program
$ 825,000
Property Yard Maintenance
180,000
Cable TV Equipment
275,000
Northern Virginia Community College
54,241
Climate and Energy Action Plan
200,000
Commercial Waste and Recycling Assessment
100,000
Electric Vehicle Readiness Plan & Implementation
111,000
Residential Waste and Recycling Assessment
100,000
Solar Energy Installations - Public Property
80,000
Tree Planting, Maintenance and Assessments
23,000
Urban Forest Management Planning
170,000
Fire Station 3 Building
3,700,000
Fire Training Center
75,000
Capital Projects Consultant
150,000
Capital Projects Manager
175,000
Blue Coat Drive - Replacement Retaining Wall
120,000
City Hall Maintenance (Exterior)
75,000
City Hall Space Allocation
330,000
Old Town Hall Rehabilitation
100,000
Police Station Maintenance
75,000
Police Vehicle Garage - Engineering & Administration
170,000
Fleet Maintenance Lift Replacement
20,000
Total General Government
$ 7,108,241
Less: Cable Grant Funded
(275,000}
Net General Government - General Fund
$ 6,833,241
Account Title
Recreation & Community Appearance
IFY 2024
Adopted
Green Acres Diamond Field Renovation
$ 25,000
Ratcliffe Park Diamond Field Renovation
50,000
Old Town Square Fumiture
25,000
Blenheim House & Civil War Interpretive Center Exhibits Upgrades
100,000
Blenheim Interpretive Center Parking Lot Construction
30,000
Museum Standard New Exhibit Cases/Ratcliffe-Allison House and Rehab of Older Cases
95,000
Wayfinding Si nage
150,000
Bridge Repair and Replacement
150,000
Gateway Regional Park
400,000
Neighborhood Park Facelift Program
75,000
Northern Virginia Regional Park Authority -NOVA Parks
71,839
Pat Rodio Park Refresh
200,000
Thaiss Park Redevelopment
550,000
Sherwood Community Center Expansion
6,000,000
Westmore School Park Master Plan
100,000
Playground Equipment Replacement
50,000
Total Recreation & Community Appearance
$ 8,071,839
Less: HCFI Funded
(20,000)
Less: ARPA Funded
;6,000,000}
Net Recreation & Community Appearance - General Fund
$ 2,051,839
Account Title Adopted
Transportation
Pedestrian Bridges Inventory and Inspections
$ 80,000
CBR Ped and Bus Stop Improvements Taba Cove to Warwick
2,470,260
Fairfax Blvd & Warwick Ave Intersection Improvements
6,000,000
Government Center Parkway Extension
5,466,000
Independent Roadway Evaluation
50,000
Jermantown Rd and Rt 29 Intersection Improvement
300,000
Multimodal Improvements
215,000
Neighborhood Connection Program
100,000
Blenheim Blvd. Multimodal Project
11,000,000
Roadbed Reconstruction
872,555
South Street Extension
200,000
Pedestrian Plan
200,000
Pre -Application Transportation Project Evaluation
400,000
Public Facilities Manual PFM Update
100,000
Archer Barriers for Hostile Vehicle Mitigation
200,000
New Traffic Signals
25,000
Sign Fabrication Printer
40,000
Upgrading Traffic Signal Intersections
50,000
Vacuum Excavator
50,000
Residential Sidewalk Construction
500,000
CUE Bus TDP Update
25,000
Total Transportation
$ 28,343,815
Infrastructure Repair & Maintenance
Right -of -Way Cemetery Maintenance
$ 28,000
Concrete Curb and Gutter Maintenance
2,100,000
Sealing Renovated Masonry Work
30,000
Street Repaving
1,200,000
Street Resealing
100,000
Annual - General Park Asphalt Resurfacing
75,000
Fuel Island Maintenance
175,000
Advanced Signal Detector& Conventional Loop Maintenance
59,100
APS Assemblv
4n nnn
Citywide Crosswalk Recoating
35,660
Downtown Signal Pole Painting
45,000
'Emergency Power Battery Backup System
60,000
Replacement of Older Traffic Signal Cabinets
82,000
Bridge Maintenance
1,370,000
Carpet and Tile Replacement - All Schools
86,500
Concrete Repairs - All Schools
21,600
HVAC Repair/Replacement - All Schools
590,000
Other Projects - All Schools
30,000
Paintin -All Schools
30,000
Paving Repairs -All Schools
25,000
Roof Repair and Warranties - All Schools
259,800
Asphalt Sidewalk Replacement
31,000
Brick Sidewalk and Crosswalk Maintenance
200,000
City Sidewalk & Handicapped Ramp Replacement Program
130,000
FHWA Mandated Sign Retroreflectivity Compliance
65,000
Streetli ht improvements
30,000
WMATA Capital Funding Contribution
230,715
Total Infrastructure Repair & Maintenance
$ 7,129,375
Technology Infrastructure Fund
Cable TV Information Technolo y Program
$ 51,827
General Ledger/Personnel Software
1,100,000
Information Technology Program/Computer Fees & Contracts
639,861
Information Technology Program/Contract Services
28,517
Information Technology Program/Equipment Maintenance
313,397
Information Technology Program/Equipment Rental
52,200
Information Technology Program/Equipment Replacement
117,665
Information Technology Program/Small Equipment
12,850
Police Information Technology Program
94,070
Police Information Technology Program/Equipment Maintenance
273,721
Signal Information Technology Program
95,000
Traffic Controller Maintenance
66,587
Total Technology Infrastructure Fund
$2,845,695
.AccountTitle-
Vehicles & Equipment Replacement Fund
Adopted
Stormwater Utility Vehicle Replacement
$ 185,000
Fire Vehicle and Equipment Replacement
1,237,000
Police Vehicle and Equipment Replacement
1,066,000
General Vehicle and Equipment Replacement
385,000
Total Vehicles & Equipment Replacement Fund
$ 2,873,000
Introduced: April 11, 2023
Adopted: May 3, 2023
Mayor
ATTEST:
f AKCity Clerk
The vote on the motion to approve was recorded as follows:
VOTE:
Councilmember Bates
Aye
Councilmember Doyle Feingold
Aye
Councilmember Greenfield
Aye
Councilmember Lim
Aye
Councilmember Ross
Aye
Councilmember Stehle
Aye