R-21-18RESOLUTION NO R-21-18
CAPITAL FUND APPROPRIATIONS
BE IT RESOLVED by the City Council of the City of Fairfax, Virginia, that the following
appropriations of the Capital Fund are made for the twelve (12) month period beginning July
1, 2021 and ending June 30, 2022.
Accounf�Tttie
Amount ;
General Government
Auditorium Renovation - FHS
$ 175,000
Fairfax High School Stadium
100,000
Field Enhancements
800,000
Mascot Renaming - FHS
175,000
Feasibility Study, All Schools
250,000
Grounds Enhancements
50,000
School Renaming - Middle School
100,000
All Hazards Safety and Security Program
530,000
Green Acres Equipment Replacement
150,000
Property Yard Maintenance
220,000
Northern Virginia CommuniV College
53,872
Feasibility Stidy Property Yard
100,000
Fire Station # 3 Roof Replacement
85,000
Old Town Hall Rehabilitation
360,000
Police Vehicle Garage - Feasibility Study
50,000
Fleet Maintenance Lift Replacement
15,000
Total General Government
$3,213,872
Less: General Fund Lease Financing in FY 2022
(1,057,500)
Net General Government
$2,156,372
Account.Title
Budget
Recreation & Community Appearance
Historic Blenheim Cultural Landscape Stud
$ 30,000
ADA Compliance - Parks
50,000
All Parks - Sign Replacement & Park Entrance Beautification
85,000
Northern Virginia Regional Park Authority -NOVA Parks
63,449
Underpass Trail Li Ming
25,000
Sherwood Cornmun4 Center Expansion
3,900,000
Playground Equipment Replacement
100,000
Pickett Road Trail Connector
5,168,207
Total Recreation & Community Appearance
$ 9,421,656
Less: Parks & Rec Lease Financing in FY2022
(3,950,000)
Net Recreation & Community Appearance
$ 5,471,656
Account Title
'Amount
Transportation
Government Center ParkwayExtension
$ 98,000
independent Roadway Evaluation
50,000
Main Street Streetscape
400,000
Multimodal Improvements
100,000
Neighborhood Connection Program
100,000
Residential Sidewalk Construction
450,000
Roadbed Reconstruction
800,000
Sager Avenue Sidewalk
485,000
Pre -Application Transportation Project Evaluation
400,000
Miovision System
93,880
New Traffic Signals
25,000
Signal Replacement
55,000
CUE Brand Update
100,000
Bike Share System
489,400
Total Transportation
$3,646,280
Less: Unfunded Transportation
400,000
Net Transportation
$ 3,246,280
Account Title
Aiinau`nt_
Infrastructure Repair & Maintenance
Blenheim House Shutter Restoration
$ 32,500
Fuel Island Maintenance
20,000
Planting & Beautification
30,000
Advanced Signal Detector & Conventional Loop Maintenance
57,050
APS Assembly
37,000
Citywide Crosswalk Recoating
35,660
Emergency Power Battery Backup System
32,917
Replacement of Older Traffic Signal Cabinets
82,000
Asphalt Sidewalk Replacement
31,000
Brick Sidewalk and Crosswalk Maintenance
125,000
City Sidewalk & Handicapped Ramp Replacement Program
120,000
Concrete Curb and Gutter Maintenance
2,000,000
Sealing Renovated Masonry Work
30,000
Street Repaving
1,000,000
Streetlight. improvements
30,000
Bridge Maintenance
50,000
Carpet and Tile Replacement - All Schools
45,000
Concrete Repairs - All Schools
25,000
HVAC Repair/Replacement -All Schools
500,000
Other Projects - All Schools
50,000
Painting - All Schools
50,000
Paving Repairs - All Schools
25,000
Roof Repair and Warranties -All Schools
300,000
School Capital Contingency
275,000
FHWA Mandated Sign Retroreflectivity Compliance
61,000
WMATA Capital Funding Contribution
230,427
Total Infrastructure Repair & Maintenance
$5,274,554
Account Title
Amount
Technology Infrastructure Fund
Cable TV Information Technology Program
$ 40,600
General Ledger/Personnel Software
625,000
Information Technology Program/Computer Fees & Contracts
526,590
Information Technology Program/Contract Services
27,680
Information Technology Program/Equipment Maintenance
225,202
Information Technology Program/Equipment Rental
40,200
information Technology Program/Equipment Replacement
86,500
Information Technology Program/Small Equipment
12,850
Police Information Technology Program
79,670
Police Information Technology Program/Equipment Maintenance
243,566
Replace Traffic Controllers & Central Management System
720,000
Signal Camera Replacement
35,000
Signal Information Technology Program
60,000
Traffic Controller Maintenance
36,313
Total Technology Infrastructure Fund
$ 2,759,171
Account Moe
Amount
Vehicles & Equipment Replacement Fund
Wastewater Vehicle Replacement
$ 165,000
Fire Vehicle and Equipment Replacement
167,000
Police Vehicle and Equipment Replacement
562,000
Mobile Command Unit E ui meat Upgrade
200,000
General Vehicle and Equipment Replacement
634,000
Refuse & Recycling Trucks Replacement
480,000
Total Vehicles & Eg ui pment Re lacement Fund
$ 2 08 Q00
Introduced: April 20, 2021
Approved: May 5, 2021
W W`"`"-Y-
Mayor
Attest:
I City Clerk
The vote on the motion to approve was recorded as follows:
VOTE:
Councilmember Harmon Aye
Councilmember Lim
Aye
Councilmember Miller
Aye
Councilmember Ross
Aye
Councilmember Stehle
Aye
Councilmember Yi
Naye